{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["7","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"7","index":0,"n_rows":17,"n_cols":14,"rows_kept":17,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[14,0,14,1],[15,0,15,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2023年7月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"扎红隧道",8.36,6.8307,0.948,0.0199,0.4973,{"v":0.52457805907173,"d":"52.46%"},5.9322,5.4522,{"v":0.8684615046774122,"d":"86.85%"},"累计完成：路基土石方9.6万方，占总量的87.9%；挡防工程1.6万方，占总量的88%；桥梁桩基54根，占总量的100%,梁板预制完成100%，现浇梁板完成87%；隧道100%完成。目前主要机电工程施工。"]
[2,"理小路",96.1,19.5835,1.3315,0.2538,0.6744,{"v":0.5064964325948179,"d":"50.65%"},15.9066,13.6466,{"v":0.8122450021701942,"d":"81.22%"},"累计完成：路基土石方306万方，占总量的99%，挡防工程42.2万立方米，占总量的100%，涵洞完成99%；路面底基层完成97%，基层完成97%，下面层完成95%,上面层完成94%；桥梁100%完成；隧道掘进7030米，占总量7030米的100%，二衬6880米，占总量的97.8%。"]
[3,"卓小路",119.532,22.2835,0.9,0.2515,0.9538,{"v":1.0597777777777777,"d":"105.98%"},18.4503,15.4611,{"v":0.8279803442008661,"d":"82.80%"},"累计完成：路基土石方314.2万方，占总量的97.9%，挡防工程88.5万方，占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成99%,下面层完成98.5%，上面层完成87%；桥梁100%完成；隧道掘进3229米，占总量3350米的96.4%，二衬完成2978米，占总量的88.9%。",null,0.1]
[4,"乡得路",99.253,25.7759,0.8806,0.1401,0.685,{"v":0.7778787190551897,"d":"77.79%"},19.5268,17.41,{"v":0.757560356767368,"d":"75.76%"},"累计完成：路基完成100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁完成100%；隧道掘进8448米，占总量8448米的100%，二衬完成8235米，占总量的97.5%。"]
[5,"九石路",143,41.92,5.7539,0.5539,0.8845,{"v":0.15372182345887137,"d":"15.37%"},15.4058,12.7758,{"v":0.3675047709923664,"d":"36.75%"},"累计完成：路基土石方261万方，占总量的75.7%，挡防工程53.8万方，占总量的79.5%，涵洞完成79.2%；路面底基层完成47%,基层完成47%，下面层完成39%,上面层完成39%；桥梁桩基完成516根，占总量的60.6%，梁板预制339片，占总量的75.5%，安装274片,占总量的61.2%，现浇箱梁77跨，占总量的40.3%；隧道掘进5526米,占总量15116米的36.5%，二衬5127米，占总量的33.9%,其中贡嘎隧道掘进803米，占总量9961米的8.1%。"]
[6,"文木路",28.125,2.8946,0.49,0.2637,0.49,{"v":1,"d":"100.00%"},2.3089,1.8489,{"v":0.7976577074552614,"d":"79.77%"},"主体工程已基本完工"]
[7,"小高山隧道",8.003,4.1623,0.534,0.0907,0.4299,{"v":0.8050561797752809,"d":"80.51%"},3.4867,3.4867,{"v":0.837685894817769,"d":"83.77%"},"主体工程已基本完工"]
[8,"普格路",109.617,10.9462,0.504,0.0062,0.4826,{"v":0.9575396825396825,"d":"95.75%"},8.6633,8.6633,{"v":0.7914436060002558,"d":"79.14%"},"主体工程已基本完工"]
[9,"夹金山隧道",9.945,18.4785,3.1,0.5461,2.8332,{"v":0.9139354838709678,"d":"91.39%"},6.2961,5.6961,{"v":0.3407257082555402,"d":"34.07%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；隧道主洞掘进3148米，占总量9350米的33.7%，二衬2840米，占总量的30.4%，平导洞掘进8192米，占总量9364米的87.5%，二衬1543米，占总量的16.5%。"]
[10,"茂红路",158,29.8,0.2577,0.028,0.171,{"v":0.6635622817229337,"d":"66.36%"},21.778,19.478,{"v":0.7308053691275167,"d":"73.08%"},"主体工程已基本完工,目前进行房建工程施工"]
["合计",null,779.9350000000001,182.67520000000002,14.6997,2.1539,8.1017,{"v":0.5511473023258977,"d":"55.11%"},117.75469999999999,103.9187,{"v":0.6446124049679429,"d":"64.46%"}]
[]
[null,"制表：罗淑华",{"$nulls":3},"复核：陈红",null,null,"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}