{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["4","Sheet1","Sheet2","Sheet3"],"not_rendered":{"external_links":1,"defined_names":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"4","index":0,"n_rows":17,"n_cols":12,"rows_kept":17,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11],[14,0,14,1],[15,0,15,11]],"flags":["formulas_cached_only"]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2023年4月底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"扎红隧道",8.36,6.8307,0.948,0.0188,0.1382,{"v":0.14578059071729957,"d":"14.58%"},5.5731,5.1731,{"v":0.8158900259124248,"d":"81.59%"},"累计完成：路基土石方9.6万方，占总量的87.9%；挡防工程1.6万方，占总量的88%；桥梁桩基54根，占总量的100%；隧道掘进6420米，占总量6420米的100%，二衬6420米，占总量的100%。"]
[2,"理小路",96.1,19.5835,1.3315,0.1181,0.2538,{"v":0.19061209162598577,"d":"19.06%"},15.486,13.226,{"v":0.7907677381469094,"d":"79.08%"},"累计完成：路基土石方306万方，占总量的99%，挡防工程42.2万立方米，占总量的100%，涵洞完成99%；路面底基层完成97%，基层完成97%，下面层完成95%,上面层完成94%；桥梁100%完成；隧道掘进6838米，占总量7030米的97.3%，二衬6617米，占总量的94.1%。"]
[3,"卓小路",119.532,22.2835,0.9,0.15,0.4501,{"v":0.5001111111111111,"d":"50.01%"},17.9466,15.0574,{"v":0.8053761751968945,"d":"80.54%"},"累计完成：路基土石方314.2万方，占总量的97.9%，挡防工程88.5万方，占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成99%,下面层完成98.5%，上面层完成87%；桥梁100%完成；隧道掘进2860米，占总量3350米的85.4%，二衬完成2631米，占总量的78.5%"]
[4,"乡得路",99.253,25.7759,0.8806,0.1242,0.2819,{"v":0.3201226436520554,"d":"32.01%"},19.1237,17.0069,{"v":0.7419217175733922,"d":"74.19%"},"累计完成：路基完成100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁完成100%；隧道掘进8221米，占总量8448米的97.3%，二衬完成7966米，占总量的94.3%。"]
[5,"九石路",143,41.92,5.7539,null,0.3306,{"v":0.05745668155511914,"d":"5.75%"},14.8519,12.4219,{"v":0.3542915076335878,"d":"35.43%"},"累计完成：路基土石方261万方，占总量的75.7%，挡防工程53.8万方，占总量的79.5%，涵洞完成79.2%；路面底基层完成47%,基层完成47%，下面层完成39%,上面层完成39%；桥梁桩基完成516根，占总量的60.6%，梁板预制339片，占总量的75.5%，安装274片,占总量的61.2%，现浇箱梁77跨，占总量的40.3%；隧道掘进5036米,占总量15116米的33.3%，二衬4662米，占总量的30.8%,其中贡嘎隧道掘进575米，占总量9961米的5.8%。"]
[6,"文木路",28.125,2.8946,0.49,0.017,0.0849,{"v":0.173265306122449,"d":"17.33%"},1.9038,1.6438,{"v":0.6577074552615214,"d":"65.77%"},"累计完成：路基完成100%；路面完成100%；桥梁完成100%；隧道掘进1193米，占总量1359米的87.8%，二衬完成1012米，占总量的74.5%。"]
[7,"小高山隧道",8.003,4.1623,0.534,0.0789,0.2779,{"v":0.5204119850187265,"d":"52.04%"},3.3347,3.3347,{"v":0.8011676236696058,"d":"80.12%"},"累计完成：路基土石方105.8万方，占总量的96.4%，挡防工程3.8万方，占总量的100%；路面底基层完成总量的100%，,基层完成总量的100%；隧道掘进3252米，占总量3252的100%，二衬3199米，占总量的98.3%。"]
[8,"普格路",109.617,10.9462,0.504,0.0612,0.4466,{"v":0.8861111111111111,"d":"88.61%"},8.6273,8.6273,{"v":0.7881547934443004,"d":"78.82%"},"主体工程已基本完工"]
[9,"夹金山隧道",9.945,18.4785,3.1,0.3561,1.3545,{"v":0.43693548387096776,"d":"43.69%"},4.8174,4.3174,{"v":0.26070297913791707,"d":"26.07%"},"累计完成：路基土石方7.4万方，占总量的23.7%，挡防工程1.5万方，占总量的50%；隧道主洞掘进2284米，占总量9350米的24.4%，二衬1868米，占总量的20%，平导洞掘进5665米，占总量9364米的60.5%，二衬1051米，占总量的11.2%。"]
[10,"茂红路",158,29.8,0.2577,0.065,0.078,{"v":0.30267753201396974,"d":"30.27%"},21.685,19.385,{"v":0.7276845637583892,"d":"72.77%"},"主体工程已基本完工,目前进行房建工程施工"]
["合计",null,779.9350000000001,182.67520000000002,14.6997,0.9893000000000001,3.6965,{"v":0.25146771702823867,"d":"25.15%"},113.34950000000002,100.19350000000001,{"v":0.6204974731107452,"d":"62.05%"}]
[]
[null,"制表：罗淑华",null,null,"复核：陈红",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]

{"sheet":"Sheet1","index":1,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet2","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}

{"sheet":"Sheet3","index":3,"n_rows":0,"n_cols":0,"rows_kept":0,"flags":["formulas_cached_only"]}