{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["10"],"not_rendered":{"defined_names":1},"read":"whole","date_system":"1900"}

{"sheet":"10","index":0,"n_rows":23,"n_cols":12,"rows_kept":23,"merged":[[0,0,0,11],[2,0,3,0],[2,1,3,1],[2,2,3,2],[2,3,3,3],[2,4,3,4],[2,5,3,5],[2,6,3,6],[2,7,3,7],[2,8,2,9],[2,10,3,10],[2,11,3,11]]}
["兴蜀公司管理项目投资及形象进度完成情况（截止2021年10底）"]
[{"$nulls":11},"统计：项目管理部"]
["序号","项目名称","建设规模\n(Km)","概算投资(亿元)","本年计划（亿元）","本月完成（亿元）","本年完成（亿元）","占年计划（%）","开工累计\n完成（亿元）",null,"占概算投资（%）","累计形象进度完成情况"]
[{"$nulls":8},"全部","其中\n建安"]
[1,"川九路",123.142,33.3565,1.7,0.0079,1.7718,{"$f":"G5/E5","v":{"v":1.0422352941176471,"d":"104.22%"}},25.944,22.033,{"$f":"I5/D5","v":{"v":0.7777794432869156,"d":"77.78%"}},"主体工程已基本完工,目前正在智慧交通、绿化和房建施工"]
[2,"若九路",169.063,22.4092,0.473,0.0322,0.251,{"v":0.5306553911205074,"d":"53.07%"},8.177,6.9553,{"v":0.36489477536011994,"d":"36.49%"},"主体工程已基本完工"]
[3,"扎红隧道",8.36,6.8307,1.3185,0.0843,0.9095,{"v":0.6897990140310959,"d":"68.98%"},4.6585,4.3085,{"v":0.681994524719282,"d":"68.20%"},"累计完成：路基土石方9.6万方，占总量的71.3%；挡防工程1.6万方，占总量的88%；桥梁桩基50根，占总量的100%；隧道掘进5679米，占总量6420米的88.5%，二衬5444米，占总量的84.8%。"]
[4,"茂红路",158,29.8,4.0729,0.4652,4.7127,{"v":1.1570870878244004,"d":"115.71%"},19.2343,17.1343,{"v":0.6454463087248322,"d":"64.54%"},"累计完成：路基土石方178.5万方，占总量的99%，挡防工程77.6万方，占总量的99.3%，涵洞完成总量的99%；路面底基层完成总量的99%，基层完99%,下面层95%，上面层93%；桥梁桩基完成234根，占总量的96%，小箱梁预制320片，占总量的96.4%，安装259片，占总量的78%；隧道掘进11293米，占总量11688米的96.6%，二衬完成10760米，占总量的92.1%。"]
[5,"理小路",96.1,19.5835,3.7593,0.2529,3.2362,{"v":0.8608517543159631,"d":"86.09%"},11.983,10.023,{"v":0.6118926647432787,"d":"61.19%"},"累计完成：路基土石方299.5万方，占总量的99%，挡防工程42万立方米，占总量的99.5%，涵洞完成99%；路面底基层完成88%，基层完成79%，下面层完成33%；桥梁桩基105根，占总量的91.3%，梁板预制110片，占总量的89.4%，安装110片，占总量的89.4%；隧道掘进4520米，占总量7030米的64.3%，二衬4339米，占总量的61.7%。"]
[6,"卓小路",119.532,22.2835,3.039,0.5686,3.5908,{"v":1.1815728858177033,"d":"118.16%"},14.9673,12.5781,{"v":0.6716763524580968,"d":"67.17%"},"累计完成：路基土石方314.2万方，占总量的97.9%，挡防工程88.5万方，占总量的100%，涵洞完成总量的100%；路面底基层完成总量的100%，基层完成95.7%,下面层完成90.4%，上面层完成35.2%；桥梁桩基351根，占总量的100%，梁板预制348片，占总量的80.7%，安装285片，占总量的63.4%；隧道掘进1737米，占总量3350米的51.8%，二衬完成1592米，占总量的47.5%。"]
[7,"刷丹路",37,5.61,0.5,0.0247,0.4447,{"v":0.8894,"d":"88.94%"},3.3146,2.7146,{"v":0.5908377896613191,"d":"59.08%"},"累计完成：路基完成100%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的100%,上面层完成总量的45.7%；桥梁桩基完成58根，占总量的96.7%，梁板预制63片，占总量的75%，安装60片，占总量的71.4%；隧道掘进1512米，占总量2224米的68%，二衬1415米，占总量的63.6%。"]
[8,"乡得路",99.253,25.7759,2.1325,0.1236,1.6186,{"v":0.7590152403282533,"d":"75.90%"},15.7494,13.7494,{"v":0.6110126125566905,"d":"61.10%"},"累计完成：路基完成100%；路面底基层完成95%，基层完成95%，下面层完成95%，上面层完成63%；桥梁桩基完成447根，占总量的98.7%，梁板预制389片，占总量的94%，梁片安装372片，占总量的89.8%；隧道掘进5580米，占总量8448的66.1%，二衬完成4004米，占总量的47.4%。"]
[9,"桑然路",103.14,21.42,0.5283,null,0.5469,{"v":1.0352072685973879,"d":"103.52%"},16.724,14.4556,{"v":0.780765639589169,"d":"78.08%"},"主体工程已基本完工"]
[10,"九石路",143,41.92,2.94,0.285,2.527,{"v":0.8595238095238096,"d":"85.95%"},6.8374,6.0074,{"v":0.16310591603053434,"d":"16.31%"},"累计完成：路基土石方156万方，挡防工程22.6万方，涵洞303道；路面垫层完成26.3万平方米，底基层完成25.1万平方米,基层完成23.8万平方米，下面层完成23万平方米,上面层完成13万平方米；桥梁桩基完成358根，梁板预制274片，安装142片,现浇箱梁6跨;隧道掘进1331米,二衬1066米。"]
[11,"道新路",120.95,12.9941,1.2851,0.2731,1.2525,{"v":0.9746323243327368,"d":"97.46%"},7.338,6.638,{"v":0.564717833478271,"d":"56.47%"},"累计完成：路基完成100%；路面底基层完成总量的100%，基层完成总量的100%，下面层完成总量的100%，上面层完成总量的73%；桥梁完成100%。"]
[12,"文木路",28.125,2.8946,1.0631,0.0246,0.6052,{"v":0.5692785250681968,"d":"56.93%"},0.6052,0.3452,{"v":0.20907897464243763,"d":"20.91%"},"累计完成：路基土石方4.4万方，占总量的15.5%，挡防工程1.4万方，占总量的22.6%,；桥梁桩基完成17根，占总量的85%,梁板预制10片，占总量的32.2%；隧道掘进350米，占总量1421米的24.6%，二衬完成149米，占总量的10.5%。"]
[13,"小高山隧道",8.003,4.1623,1.4,0.0313,0.869,{"v":0.6207142857142858,"d":"62.07%"},1.627,1.627,{"v":0.39088965235566875,"d":"39.09%"},"累计完成：路基土石方85.8万方，占总量的78.2%，挡防工程2.3万方，占总量的71.2%；隧道掘进1655米，占总量3252的50.9%，二衬1555米，占总量的47.8%。"]
[14,"依牛路",51.962,5.1529,1.5284,0.0022,0.5723,{"v":0.37444386286312487,"d":"37.44%"},2.0992,2.0992,{"v":0.4073822507714103,"d":"40.74%"},"累计完成：路基土石方125.7万方，占总量的95.8%，挡防工程15.8万方，占总量的73.8%，涵洞完成道总量的93.5%；路面底基层完成75.9%，基层完成74.4%，下面层完成57.4%，上面层完成15%；桥梁桩基完成34根，占总量的100%，梁板预制118片，占总量的100%，安装118片，占总量的100%。"]
[15,"普格路",109.617,10.9462,3.2,0.3851,1.5457,{"v":0.48303125,"d":"48.30%"},3.73,3.73,{"v":0.34075752315872176,"d":"34.08%"},"累计完成：路基土石方195.3万方，占总量的62.5%，挡防工程23.4万方，占总量的59.7%，涵洞完成总量的53.6%；路面底基层完成总量的31.6%，基层30.4%，下面层30.4%，上面层3.2%；桥梁桩基76根，占总量的88.4%，梁板预制27片，占总量的100%,安装19片，占总量的70.4%。"]
[16,"团普路",37.72,3.96,1.26,0.0494,0.6891,{"v":0.5469047619047619,"d":"54.69%"},1.851,1.851,{"v":0.4674242424242424,"d":"46.74%"},"累计完成：路基完成100%；路面底基层完成总量的99.8%，基层完成66.5%，下面层完成17.2%,上面层完成4.6%；桥梁100%完成。"]
["合计",null,{"$f":"SUM(C5:C20)","v":1412.967},269.09939999999995,30.200100000000003,2.6100999999999996,25.143,{"v":0.8325469120963175,"d":"83.25%"},{"$f":"SUM(I5:I20)","v":144.8399},{"$f":"SUM(J5:J20)","v":126.2496},{"v":0.5382394014999663,"d":"53.82%"}]
[]
[null,"制表：罗淑华",null,null,"复核：",{"$nulls":3},"部门负责人：   ",null,null,"  分管领导："]